Exit Waterfall Calculator

Based on an exit valuation and up to five rounds of funding, each with ownership stakes, liquidation preferences, and participation multiples, calculate the amount each share class will receive in consideration from the exit.

Share this app

Link to this app and share it with your audience.

Preview

Exit Waterfall Calculator | Blog | Acme, Inc

In this app

Input

Parameters 21

  • Series 1 › Liquidation Preference
  • Series 2 › Investment Amount
  • Series 2 › Liquidation Preference
  • Series 1 › Ownership Stake
  • Exit Valuation
  • Series 3 › Investment Amount
  • Series 3 › Liquidation Preference
  • Series 2 › Ownership Stake
  • Series 1 › Participation Multiple
  • Series 2 › Participation Multiple
  • Series 3 › Participation Multiple
  • Series 1 › Investment Amount
  • Series 3 › Ownership Stake
  • Series 4 › Investment Amount
  • Series 4 › Liquidation Preference
  • Series 5 › Investment Amount
  • Series 5 › Liquidation Preference
  • Series 4 › Participation Multiple
  • Series 5 › Participation Multiple
  • Series 5 › Ownership Stake
  • Series 4 › Ownership Stake
Output

Charts 6

  • Series 2 Investors
  • Series 3 Investors
  • Summary
  • Series 1 Investors
  • Series 4 Investors
  • Series 5 Investors

Metrics 43

  • Class C LP (PP)
  • Class A LP
  • Class A Take
  • Class E Take
  • Class B Share
  • Class A Bucket
  • Class C Share
  • Class A Share
  • Class E Share
  • Class B Take
  • Class C LP
  • Class C Investment
  • Class E Investment
  • Class E Bucket
  • Common Take
  • Class A LP (PP)
  • Class D Investment
  • Exit
  • Series 1 Return
  • Series 3 Return
  • Common Share 2
  • Class D LP
  • Class E LP
  • Preferred Total
  • After LP
  • Class D LP (PP)
  • Class B Investment
  • Class B LP
  • Series 4 Return
  • Class B Bucket
  • Class C Take
  • Series 5 Return
  • Class D Share
  • Common Share 3
  • Checksum
  • Series 2 Return
  • Class A Investment
  • Class E LP (PP)
  • Class B LP (PP)
  • Common Share 1
  • Class D Take
  • Class D Bucket
  • Class C Bucket